HELOC Payoff Calculator
Your payoff date, the interest you'll pay to get there, and the month your interest-only payment turns into a real one — with and without the extra principal you're thinking about sending.
The interest-only payment your lender requires today, and the level payment it recalculates in month 37 when repayment begins — a jump of $95.70 (1.3× the interest-only payment). Until then not one dollar of the $12,750 you pay touches the balance.
Payment schedule, year by year
| Year | Paid | Interest | Principal | Balance |
|---|---|---|---|---|
| ▸ 2026draw | $2,125 | $2,125 | $0 | $50,000 |
| ▸ 2027draw | $4,250 | $4,250 | $0 | $50,000 |
| ▸ 2028draw | $4,250 | $4,250 | $0 | $50,000 |
| ▸ 2029draw | $4,824 | $4,366 | $458 | $49,542 |
| ▸ 2030 | $5,398 | $4,419 | $979 | $48,563 |
| ▸ 2031 | $5,398 | $4,327 | $1,071 | $47,492 |
| ▸ 2032 | $5,398 | $4,227 | $1,172 | $46,320 |
| ▸ 2033 | $5,398 | $4,117 | $1,282 | $45,039 |
| ▸ 2034 | $5,398 | $3,997 | $1,402 | $43,637 |
| ▸ 2035 | $5,398 | $3,865 | $1,533 | $42,104 |
| ▸ 2036 | $5,398 | $3,721 | $1,677 | $40,427 |
| ▸ 2037 | $5,398 | $3,564 | $1,834 | $38,592 |
| ▸ 2038 | $5,398 | $3,392 | $2,006 | $36,586 |
| ▸ 2039 | $5,398 | $3,204 | $2,195 | $34,391 |
| ▸ 2040 | $5,398 | $2,998 | $2,401 | $31,990 |
| ▸ 2041 | $5,398 | $2,773 | $2,626 | $29,365 |
| ▸ 2042 | $5,398 | $2,526 | $2,872 | $26,493 |
| ▸ 2043 | $5,398 | $2,257 | $3,142 | $23,351 |
| ▸ 2044 | $5,398 | $1,962 | $3,436 | $19,915 |
| ▸ 2045 | $5,398 | $1,640 | $3,759 | $16,156 |
| ▸ 2046 | $5,398 | $1,287 | $4,111 | $12,045 |
| ▸ 2047 | $5,398 | $902 | $4,497 | $7,548 |
| ▸ 2048 | $5,398 | $480 | $4,919 | $2,630 |
| ▸ 2049 | $2,699 | $69 | $2,630 | $0 |
How HELOC repayment works
A HELOC is a revolving line secured by your house, and it repays nothing like the mortgage sitting in front of it. A mortgage payment is fixed on day one and splits between interest and principal from the first month. A HELOC has two lives, and only the second one repays anything.
The rate is variable throughout. It is the prime rate plus a margin set in your agreement, so it moves whenever the Federal Reserve moves, on the schedule your lender specifies. Interest is charged on the balance you actually carry, so the number that decides your cost is the balance — and during the draw period, the required payment does nothing to it.
That is the whole mechanism. The required payment during the draw period equals the month's interest. You pay it, the interest is satisfied, and the balance is exactly what it was. Ten years of those payments and you owe what you owed at the start. The calculator above runs the interest-only phase explicitly for this reason: with the extra payment set to zero it shows you the total you will hand the lender before the balance moves by a dollar.
When the draw period ends the lender recalculates. It takes the balance outstanding on that day, applies the current rate, and solves for the level payment that retires it over the repayment term — the same amortization math behind any fixed-term loan, applied years after you signed. The rate keeps floating, so the payment can still move, but its job has changed: it is now killing principal on a deadline.
Draw period vs. repayment period
A HELOC term is written as two numbers — commonly a 10-year draw period followed by a 20-year repayment period. They are not two halves of the same thing.
The draw period is a credit card with your house as collateral. You borrow what you want up to the limit, repay it, borrow it again. The required payment is interest only, which makes the line feel cheap and makes the balance sticky. Principal payments are allowed, and they are the entire lever you have: a dollar paid here reduces the interest charged in every remaining month of the draw period and reduces the balance the repayment payment is calculated from. Nothing you do later has that double effect.
The repayment period is a loan. The line is closed to new borrowing, the payment is recalculated to amortize the balance, and you are on a schedule. For a borrower who paid the minimum for ten years, the payment jumps — the interest-only figure covered only the rate; the new figure has to retire the whole balance too, and the shorter the repayment period, the fewer payments that principal is divided across. Set the extra payment to zero above and look at the two numbers side by side. That gap has a name in lender documents and in nobody's household budget: payment shock.
The gap is also why the two products in the home equity loan vs. HELOC comparison diverge so far on total cost despite quoting similar rates. The fixed loan starts amortizing in month one. The line spends a decade not doing that, and the interest on a balance that never falls is the price of the flexibility.
Should you pay off your HELOC early?
Not always, and the answer turns on three things the calculator can't see: what else you owe, where the rate is heading, and how much of the balance sits against your equity.
Rank it by rate, like any other debt. A HELOC is secured, so its rate is usually well below what your credit cards charge. Extra dollars buy the most interest saved at the highest rate, which means a card balance almost always outranks the line. Run your debts through the avalanche calculator before you decide the HELOC is the problem.
Then override for the two risks a rate ranking ignores. The first is variability: a fixed-rate card at 22% cannot become a 27% card, but a HELOC at 8.5% can follow prime anywhere. Enter a higher repayment rate above and see what the exposure costs you — that number, not a forecast, is the size of the risk. The second is the collateral. Missing payments on an unsecured card ends in collections; missing them on a HELOC ends in foreclosure. A large balance against thin equity deserves to jump the queue no matter what its rate says.
If you're still in the draw period, pay principal now. This is the version of the question with an unambiguous answer. Principal paid during the draw period saves interest for the rest of the draw period and shrinks the balance the repayment payment is built from, so it defuses the payment shock at the same time. Waiting until repayment starts collects neither benefit. The extra payment calculator prices a steady monthly amount against any balance, and if you're holding a bonus rather than a monthly surplus, lump sum vs. extra payment settles which way to deploy it.
Two things worth checking before you send the money. Confirm the lender applies extra payments to principal rather than parking them as prepaid interest — the statement the following month will tell you. And check whether closing the line early triggers a fee, which some lenders charge if the account closes within the first few years. Neither is common enough to stop you. Both are cheap to verify and expensive to assume.
Frequently asked questions
How do I pay off a HELOC faster?
Pay principal, and pay it during the draw period. The required payment on a HELOC in its draw period is interest only, which means it retires nothing — the balance on the last day of the draw period is the balance on the first. Every dollar above that required payment goes straight to principal, so it lowers the interest you owe next month and every month after, and it lowers the balance the lender amortizes when repayment begins. Nothing else you can do moves the payoff date as much. There is no penalty for it: HELOCs almost never carry prepayment penalties, though some charge an early-closure fee if you close the line within the first few years.
What happens when the HELOC draw period ends?
Three things at once. You can no longer borrow against the line. The payment recalculates from interest-only to a level amount that fully amortizes whatever you owe over the repayment term. And the rate keeps floating while it does. The recalculation is the part people don't see coming, because it happens on a schedule set years earlier and the increase depends on a number nobody memorized — the length of the repayment period. A short repayment term concentrates the principal into fewer payments and hits harder. The calculator above shows the exact month it lands and the exact size of the jump for your line.
Why did my HELOC payment go up so much?
Either the draw period ended or the prime rate moved, and the first is much larger than the second. When the draw period ends, an interest-only payment becomes a principal-and-interest payment, and the principal has to come from somewhere. A $50,000 balance at 9% costs $375 a month in interest alone. Amortize it over a 20-year repayment period and the payment becomes about $450; over a 10-year repayment period, about $633. By comparison, a quarter-point move in the rate changes that interest-only payment by roughly $10. So if your payment jumped rather than nudged, look up the date your draw period ended — it is almost certainly that.
Is it better to pay off a HELOC or other debt first?
Usually other debt, on the math. A HELOC is secured by your house, which is why its rate sits far below credit card and personal loan rates — and the highest-rate debt is where each extra dollar buys the most. Two things argue the other way. A HELOC's rate is variable, so it can climb into credit-card territory in a way a fixed personal loan can't. And it is secured by your house, so the consequence of not paying it is categorically worse than the consequence of not paying a card. Rank by rate, then override for that risk if the variable rate is climbing or the balance is large relative to your equity.
Should I make extra payments during the draw period or wait?
During. The interest you pay in the draw period is charged on the balance you carry through it, so a dollar of principal paid in month one saves interest in every month that follows — including the whole repayment period, because it also shrinks the balance the payment is amortized from. Waiting until repayment starts throws away all of that. The one thing to confirm first is that your lender applies the extra to principal rather than crediting it as a prepaid future interest payment; a HELOC's revolving structure makes this easier to get right than a mortgage, but it's worth checking your statement the month after.
Can I refinance a HELOC before the repayment period starts?
Yes, and it's a common move when the payment shock would be unmanageable. The options are refinancing into a new HELOC (which restarts a draw period and defers the problem rather than solving it), converting the balance to a fixed-rate home equity loan, folding it into a cash-out refinance of the first mortgage, or using a fixed-rate lock option if your lender offers one on the existing line. Each trades the variable rate for a fixed one and swaps the payment cliff for a level payment. Each also has closing costs, so compare the cost of credit rather than the monthly payment.
Is HELOC interest tax deductible?
Only when the money was used to buy, build, or substantially improve the home that secures the line, and only if you itemize. A HELOC used to consolidate credit cards or pay tuition produces no deduction, even though it's secured by your house. The interest figures in this calculator are pre-tax and don't assume any deduction. If yours qualifies, your after-tax cost of the interest is lower than shown — which strengthens the case for paying off unsecured debt first.
What rate should I enter for the repayment period?
A HELOC's rate is the prime rate plus a fixed margin set in your agreement, so the honest answer is that nobody knows what it will be in five years. Enter your current rate to see the payoff on the assumption nothing changes, then raise it a point or two and look at the difference. That gap is what a variable rate actually costs you — not a prediction, but the size of the exposure you're carrying. If it's larger than you're comfortable with, that's an argument for a fixed-rate conversion or for retiring the balance before repayment begins.
Related debt tools
Home Equity Loan vs. HELOC
Before you open a line: the same money priced both ways, and how far the variable rate can climb before the fixed loan wins.
Extra Payment Savings
What a fixed monthly extra does to any balance — the general case of the extra-payment field above.
Lump Sum vs. Extra Payment
A bonus dropped on the line today, against the same money spread across the year.
Debt Avalanche Calculator
Where the HELOC ranks against your other debts when you only have so much to send.
Estimates are educational only and are not financial advice. Interest is compounded monthly and payments are applied at the end of each month; lenders that accrue daily on the average balance will produce slightly different totals. The rate is held flat through the draw period and flat again at the projected rate through repayment — a real variable rate moves with prime continuously. Extra payments are assumed to be applied to principal in the month they are made, no further draws are taken, and annual fees, early-closure fees, rate caps and floors, and any tax treatment of the interest are not modeled.